*4.3. LCC Models*

Using Equation (6), the LCC models for RGTPJ and RGTSU were formulated. The LCC models are included in Table 6.

**Table 6.** Life cycle cost models for Regasification Terminal Sungai Udang and Regasification Terminal Pengerang Johor for year 5, 10, 15, and 20.


It is noted that the CAPEX, the present worth components for the revenue from chilled water, operating cost, and to lesser extent, the salvage value influence the LCC.

Using the equations in Table 6, LCC for RGTSU and RGTPJ were evaluated. Results for both RGTSU and RGTPJ are tabulated in Table 7.



The LCC results for RGTSU vary from 197 to RM198.7 which are of higher values compared to RGTPJ LCC values, which vary from RM37.3 million to RM39.6 million. This is due to higher CAPEX value for RGTSU compared to RGTPJ.
