3.1. The Plantation
The ANOVA test showed a significant difference in wood density among the clones (p-value < 0.0001); Tukey’s post-hoc test highlighted three groups: Clone AF2, 280.19 ± 4.14 kgDM·m−3; AF6, 324.57 ± 4.81 kgDM·m−3; Monviso, 345.76 ± 5.78 kgDM·m−3; average of the three clones, 316.66 ± 4.09 kgDM·m−3. Within each clone, the differences among the sample position (base, middle and top) were not significant (p-value = 0.075).
The average moisture content for AF2, AF6 and Monviso clones at single-row were 51.6%, 52.7% and 53.4%, respectively, and at twin-rows were 53.3% 53.4% and 53.9%, respectively. No significant differences were noted (
p-value = 0.168).
Table 1 reports the equations to determine height (m) and weight (kg) in relation to DBH for each clone and plantation typology (single and twin-rows).
The fresh mass per hectare was calculated from the equations reported in
Table 1. In detail, for every clone and plantation system, the fresh weight of the sprout with average DBH has been multiplied by the average number of sprouts per hectare (
Table 2) (single-row stand: AF2 = 27,704; AF6 = 31,095; Monviso = 25,616; and for the twin-rows stand: AF2 = 29,400; AF6 = 25,299, Monviso = 17,944).
Table 1.
Equations to determinate height (m) and weight (kg) as a function of DBH for each clone and plantation typology (single- and twin-rows).
Table 1.
Equations to determinate height (m) and weight (kg) as a function of DBH for each clone and plantation typology (single- and twin-rows).
Plantation Typology | Clone | Equations for the Fresh Weight Determination Y (Weight, kg); X (DBH, cm) | Equations for the Height Determination Y (height, m); X (DBH, cm) |
---|
SINGLE-ROW | AF2 | Y = 0.2523X1.9417 | Y = −0.1173X2 + 1.6438X + 1.1859 |
N = 30 R2 = 0.8395 | N = 84 R2 = 0.889 |
AF6 | Y = 0.1705X2.2471 | Y = −0.0513X2 + 1.0314X + 2.0117 |
N = 30 R2 = 0.8356 | N = 84 R2 = 0.6401 |
MON | Y = 0.136X2.5201 | Y = −0.2267X2 + 2.4337X + 0.0714 |
N = 30 R2 = 0.9616 | N = 84 R2 = 0.8273 |
TWIN-ROWS | AF2 | Y = 0.2187X2.0125 | Y = −0.1734X2 + 2.0691X + 0.7885 |
N = 30 R2 = 0.9203 | N = 84 R2 = 0.8416 |
AF6 | Y = 0.1888X2.1929 | Y = −0.2107X2 + 2.3785X + 0.1379 |
N = 30 R2 = 0.6346 | N = 84 R2 = 0.6681 |
MON | Y = 0.3359X1.8445 | Y = −0.2317X2 + 2.5318X + 0.1766 |
N =30 R2 = 0.9038 | N = 84 R2 = 0.8292 |
Table 2.
Poplar SRC plantation characteristics.
Table 2.
Poplar SRC plantation characteristics.
Cropping System | Clone | Stumps (n·ha−1) | Sprouts (n·stump−1) | Sprouts (n·ha−1) |
---|
Single row | AF2 | 6926 | 4 | 27,704 |
AF6 | 6219 | 5 | 31,095 |
MON | 6404 | 4 | 25,616 |
Twin row | AF2 | 8800 | 3 | 26,400 |
AF6 | 8433 | 3 | 25,299 |
MON | 8972 | 2 | 17,944 |
From the fresh mass data, with the results of moisture analysis and wood density, the dry biomass per hectare was estimated for each clone within each plantation typology (
Figure 2). The results of the 4 ha examined, highlighted an average dry matter production of 10.2 Mg·ha
−1·year
−1. The maximum value was observed for the AF2 clone at twin-rows (13.53 t·ha
−1·year
−1), while the minimum value was recorded for the Monviso clone at single-row (8.00 t·ha
−1·year
−1).
Figure 2 also shows the variation of the production, over the first three years of activity, for the three clones in the two plantation typologies. The highest values of average diameter, height and fresh weight of each clone, was observed in the twin-rows plot.
Figure 2.
Biomass production (MgDM·ha−1·year−1) of clones AF2, AF6 and Monviso, planted at single- and twin-rows, during three growing seasons (R = roots, S = stem, R1F1 = first year, R2F1 = second year, R3F2 = third year).
Figure 2.
Biomass production (MgDM·ha−1·year−1) of clones AF2, AF6 and Monviso, planted at single- and twin-rows, during three growing seasons (R = roots, S = stem, R1F1 = first year, R2F1 = second year, R3F2 = third year).
In the twin-rows, the AF6 clone showed the largest diameter (3.00 cm), while AF2 and Monviso showed an average value of 2.98 cm and 2.84 cm, respectively. In the single-row, the average value of DBH for AF6, AF2 and Monviso were 2.29 cm, 2.42 cm and 2.48 cm, respectively. The average height for the single-row plot was equal to 4.42 m (ranging between 4.21 and 4.71 m), while for the twin-rows plot it was higher (+22.6%) with a value of 5.42 (ranging between 5.32 and 5.58 m). The average sprout mass for the twin-rows was 2.12 kg (ranging between 1.97 and 2.31 kg), while for the single-row it was 1.28 kg (ranging between 1.24 and 1.34 kg).
3.2. Economic Aspects
The evaluation referred to the maximum thermal demand of the CRA-ING buildings during a service period equal to 1500 h·year
−1, 10 h·day
−1, with a total production of thermal energy of 1004.40 GJ·year
−1. The amount of wood chips needed for the annual management of the heating system and other elements used in the economic assessment are shown in
Table 3 and
Table 4.
Table 3.
Technical elements for the calculation of the machine costs.
Table 3.
Technical elements for the calculation of the machine costs.
Description | Tractor 210 kW + Ripper/Plow | Tractor 60 kW + Fertilizer Spreader | Tractor 60 kW + Disc Harrow | Tractor 73 kW + Transplanter | Tractor 80 kW + Circular Saw Cut Trees | Tractor 80 kW + Gripper | Tractor 95 kW + Forestry Chipper | Tractor 95 kW + Stump Grinding |
---|
Purchase price (€) | 122,000 | 37,500 | 40,700 | 57,000 | 43,500 | 41,600 | 90,000 | 65,000 |
Salvage value (€) | 23,920 | 7020 | 7660 | 10,920 | 8220 | 7840 | 17,520 | 12,520 |
Life time (year) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Average Annual Investment (€/year) | 76,544 | 22,464 | 24,512 | 34,944 | 26,304 | 25,088 | 56,064 | 40,064 |
Total time (h) | 10,080 | 10,080 | 10,080 | 10,080 | 10,080 | 10,080 | 10,080 | 10,080 |
Scheduled hours (h/year) | 1680 | 1680 | 1680 | 1680 | 1680 | 1680 | 1680 | 1680 |
Productive hours (h/year) | 1008 | 1008 | 1008 | 1008 | 1008 | 1008 | 1008 | 1008 |
Machine utilization coefficient | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
Daily machine utilization (h/day) | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 |
Engine Power (kW) | 210 | 60 | 60 | 73 | 60 | 80 | 95 | 95 |
Interest rate | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Fuel consumption (L/h) | 33.56 | 6.97 | 9.59 | 10.60 | 10.46 | 12.78 | 19.32 | 16.56 |
Lubricants consumption (L/h) | 0.78 | 0.37 | 0.37 | 0.41 | 0.37 | 0.43 | 0.47 | 0.47 |
Fuel price (€/L) | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 |
Lubricant price (€/L) | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
Change tyres coefficient | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 |
Load factor | 0.55 | 0.40 | 0.55 | 0.50 | 0.60 | 0.55 | 0.70 | 0.60 |
The initial investment cost and the annual management costs of the two heating systems are reported in
Table 5 and
Table 6. The cost of self-produced wood chips is not reported in
Table 4 because its value derives from the management costs of the SRC poplar plantation and is included in the economic evaluation of the wood chip production during the whole cycle of 10 years.
Table 4.
Average plantation and management costs (€·ha−1), on the productive cycle of the SRC plantation (10 years).
Table 4.
Average plantation and management costs (€·ha−1), on the productive cycle of the SRC plantation (10 years).
Operations | Cost (€·ha−1) |
---|
Plowing, fertilizing, harrowing and planting cost (initial investment) | 2995.00 |
Post-plantation management cost (1th year) | 840.00 |
Plantation management cost (2nd, 4th, 6th, 8th, 10th year) | 170.00 |
Plantation management cost (3rd, 5th, 7th, 9th year) | 265.00 |
Harvesting and chipping cost (2nd, 4th, 6th, 8th, 10th year) | 747.50 |
Stump grinding (cycle end, 10th year) | 300.00 |
Benefit land (from 1st to 10th year) | 500.00 |
Table 5.
Principal elements used to calculate the consumption of the fuel and the costs of the different heating systems.
Table 5.
Principal elements used to calculate the consumption of the fuel and the costs of the different heating systems.
Elements | Wood Chips Heating System | Gas Oil Heating System |
---|
Burnig power (kW) | 232 | 207 |
Power yield (kW) | 186 | 186 |
Performance (%) | 80 | 90 |
Gross thermal energy produced (GJ·year−1) | 1252.80 | 1116.00 |
Net thermal energy produced (GJ·year−1) | 1004.40 | 1004.40 |
Fuel consumption (Mg·year−1) | 85.22 | 26.13 |
Service period (h·year−1) | 1500 | 1500 |
Wood chips moisture (%) | 30% | |
Fuel cost (€·Mg−1) | - | 1490.00 |
Average biomass production (MgDM·ha−1 year−1) | 10.2 | |
Theoretical biomass quantity (MgDM·year−1) | 65.59 | |
Theoretical surface of SRC (ha) | 6.43 | |
Loss percentage for biomass storage (%) | 10 | |
Real necessity of biomass (MgDM·year−1) | 72.15 | |
Real necessity of SRC surface (ha) | 7.7 | |
Table 6.
Annual cost elements related to the two heating systems considered in the economic comparison and total annual cost of management.
Table 6.
Annual cost elements related to the two heating systems considered in the economic comparison and total annual cost of management.
Cost Elements | Wood Chips Heating System (C) | Diesel Heating System (D) |
---|
Quantity | Price (€) | Value (€) | Quantity | Price (€) | Value (€) |
---|
Initial investment cost (€) | 1.00 | 60,300.00 | 60,300.00 | 1.00 | 16,900.00 | 16,900.00 |
Maintenance (h·year−1) | 66.53 | 13.00 | 864.88 | 4.44 | 13.00 | 57.72 |
Repair (€·year−1) | | | 603.00 | | | 169.00 |
Fuel consumption (M30) (kg·year−1) | 85,224.49 | (*) | (*) | 26,138.28 | 1.49 | 38,946.04 |
Wood chips handling and loading (h·year−1) | 71.65 | 35.00 | 2507.65 | | | |
Electric energy consumption (kWh·year−1) | 12,375.00 | 0.12 | 1485.00 | 6825.00 | 0.12 | 819.00 |
Insurance and service agreements (€·year−1) | | | 301.50 | | | 84.50 |
Direction, administration, control (h year−1) | 14.00 | 13.00 | 182.00 | 3.00 | 13.00 | 39.00 |
Total annual cost (€·year−1) | | | 5944.14 | | | 40115.26 |
The results of the financial calculations are reported in
Figure 3,
Figure 4,
Figure 5 and
Figure 6.
Figure 3 shows the variation of PVC during the period. The value was higher for diesel (D) than for wood-chip (C) from the fourth year on, and the total difference, considering the whole period, is equal to € 156,703.28.
Figure 4 reports the EAC value and the saving of C with respect to D. The average annual saving amounts to € 18,370.41 considering the whole period.
Figure 3.
Variation of the Present Value of Costs (PVC) of the two heating systems (C = wood chips heating system; D = Diesel heating system) in relationship with the period duration.
Figure 3.
Variation of the Present Value of Costs (PVC) of the two heating systems (C = wood chips heating system; D = Diesel heating system) in relationship with the period duration.
Figure 4.
Variation of the Equivalent Annual Cost (EAC) for the different heating systems in relationship with the duration of the management period (C = wood chips heating system; D = Diesel heating system) and saving of C vs. D.
Figure 4.
Variation of the Equivalent Annual Cost (EAC) for the different heating systems in relationship with the duration of the management period (C = wood chips heating system; D = Diesel heating system) and saving of C vs. D.
Figure 5.
Variation of the thermal energy production cost (€·GJ−1) of the wood chips system and the diesel system, during the considered period. The differences between the two systems (C = wood chips heating system; D = Diesel heating system) was reported (saving of C vs. D).
Figure 5.
Variation of the thermal energy production cost (€·GJ−1) of the wood chips system and the diesel system, during the considered period. The differences between the two systems (C = wood chips heating system; D = Diesel heating system) was reported (saving of C vs. D).
Figure 6.
Sensitivity analysis related to the variation of the PVC of the two heating systems (C = wood chips heating system; D = Diesel heating system), in relationship with the variation percentage of the gas-oil price and wood chips production cost.
Figure 6.
Sensitivity analysis related to the variation of the PVC of the two heating systems (C = wood chips heating system; D = Diesel heating system), in relationship with the variation percentage of the gas-oil price and wood chips production cost.
Figure 5 shows the comparison between the wood-chip system and the diesel system, referring to the same thermal energy power yield (186 kW), for the production of 1 GJ of thermal energy. Considering the whole period, self-consumption wood-energy is economically more advantageous than the diesel system with an average production difference of 15.60 €·GJ
−1.
A sensitivity analysis was carried out in relationship with the diesel price variation and wood chip production costs. This analysis underlines that, over the period of 10 years, the diesel heating system was economically advantageous when the reduction in the diesel price was more than 60% with respect to the actual market level (
Figure 6).
3.3. Energy Aspects
For the energy output, in terms of HHV the differences among clones were not-significant (
p-value = 0.325). For this reason, the HHV value considered was 20.45 MJ·kg
−1DM (
Table 7). The direct input (
Table 8), considering the whole plantation life (10 years) was 118 GJ·ha
−1. The indirect input considering the whole plantation life (10 years) was 51 GJ·ha
−1. The total average energy input considering the whole plantation life (10 years) was 169.7 GJ·ha
−1. The total energy output value, calculated as the average of three clones, was 2079.5 GJ·ha
−1. The output was represented by the effective annual energy demand (calculated on the HHV
DM basis) of the CRA-ING buildings (1475.47 GJ·year
−1). The energy budget, referring to the plantation management, showed a good output/input index (12.3), with a total demand for human labor to 593.1 h·ha
−1·man
−1. The energy budget, in terms of the whole self-consumption micro-chain, considered the energetic inputs of boiler in the total productive cycle (10 years) (
Table 9), showed an output/input index equal to 6.7.
Table 7.
Energetic outputs of total productive cycle of plantation (GJ·ha−1) (1: Clone AF2, single row; 2: Clone AF6, single row; 3: Clone Monviso, single row; 4: Clone AF2, twin rows; 5: Clone AF6, twin rows; 6: Clone Monviso, twin rows).
Table 7.
Energetic outputs of total productive cycle of plantation (GJ·ha−1) (1: Clone AF2, single row; 2: Clone AF6, single row; 3: Clone Monviso, single row; 4: Clone AF2, twin rows; 5: Clone AF6, twin rows; 6: Clone Monviso, twin rows).
Harvesting Cycle | Output |
---|
1 | 2 | 3 | 4 | 5 | 6 | Average |
---|
1° cycle | 345.6 | 373.0 | 327.2 | 553.4 | 506.8 | 389.4 | 415.9 |
2° cycle | 345.6 | 373.0 | 327.2 | 553.4 | 506.8 | 389.4 | 415.9 |
3° cycle | 345.6 | 373.0 | 327.2 | 553.4 | 506.8 | 389.4 | 415.9 |
4° cycle | 345.6 | 373.0 | 327.2 | 553.4 | 506.8 | 389.4 | 415.9 |
5° cycle | 345.6 | 373.0 | 327.2 | 553.4 | 506.8 | 389.4 | 415.9 |
Total | 1728.0 | 1865.0 | 1636.0 | 2766.9 | 2533.8 | 1946.8 | 2079.5 |
Table 8.
Energetic inputs of total productive cycle of plantation (GJ·ha−1) (1: Clone AF2, single row; 2: Clone AF6, single row; 3: Clone Monviso, single row; 4: Clone AF2, twin rows; 5: Clone AF6, twin rows; 6: Clone Monviso, twin rows).
Table 8.
Energetic inputs of total productive cycle of plantation (GJ·ha−1) (1: Clone AF2, single row; 2: Clone AF6, single row; 3: Clone Monviso, single row; 4: Clone AF2, twin rows; 5: Clone AF6, twin rows; 6: Clone Monviso, twin rows).
Operation | Direct Input | Indirect Input | Total Input | References |
---|
1, 2, 3 | 4, 5, 6 | 1, 2, 3 | 4, 5, 6 | Average |
---|
Plowing, harrowing, mineral fertilization, plantation and top dressing | 14.1 | 13.8 | 5.4 | 5.2 | 19.3 | |
Pre-emer. herbicides, inter row cultivation—1° year | 4.7 | 1.9 | 0.5 | 0.5 | 3.8 | |
Pesticides application, harvesting—2° year | 19.6 | 19.6 | 9.2 | 9.2 | 28.8 | |
Mineral fertilization, harvesting—4° year | 19.4 | 19.4 | 9.0 | 9.0 | 28.4 | [25] |
Mineral fertilization, harvesting—6° year | 19.4 | 19.4 | 9.0 | 9.0 | 28.4 | [25] |
Mineral fertilization, harvesting—8° year | 19.4 | 19.4 | 9.0 | 9.0 | 28.4 | [25] |
Mineral fertilization, harvesting—10° year | 19.4 | 19.4 | 9.0 | 9.0 | 28.4 | [25] |
Stumps removal | 3.9 | 3.9 | 0.3 | 0.3 | 4.2 | [25] |
Total | 119.9 | 116.8 | 51.4 | 51.2 | 169.7 | |
Table 9.
Energetic inputs of boiler, total productive cycle (10 years).
Table 9.
Energetic inputs of boiler, total productive cycle (10 years).
Source input | Direct Input (MJ) | Indirect Input (MJ) | Total Input (MJ) |
---|
Boiler inputs | 606,375 | 212,520 | 818,895 |
Buildings for boiler and stocking | 0 | 123,060 | 123,060 |
Boiler structure and plant, assembly and disassembly | 9255.6 | 3036 | 12,291.6 |
Total | 615,630.6 | 338,616 | 954,246.6 |