An Integrated Decision Support System for the Sustainable Reuse of the Former Monastery of “Ritiro del Carmine” in Campania Region
Abstract
:1. Introduction: The Sustainable Reuse of Cultural Heritage from a Circular Economic Perspective
2. Material and Methods
2.1. The Integrated Decision Support System for the Choice of Alternative Functions
- Intelligence, which deals with the problem of identification of and data collection for the problem.
- Design, which deals with the generation of alternative solutions to the problem at hand.
- Choice, that is, selecting the “best” solution from among the alternative solutions using some criterion.
2.2. Introduction to the Case Study
3. Results
3.1. Problem Definition
- -
- Ability to involve the third sector: assesses the availability of nonprofit organizations to take part in such activities;
- -
- Awareness and social collaboration: linked with the capability to involve citizens in social activities and attract interest in social issues;
- -
- Enhancement of welfare: assesses the ability to answer social needs;
- -
- Possibility of obtaining public funds: linked to the availability of public grants;
- -
- Construction cost: a parametric appraisal of the possible square-meter cost in relation to the specific characteristics as defined in the regulation;
- -
- Capacity to encourage new activities: linked with private investment in new activities not necessarily directly linked with the project;
- -
- Possibility of construction time partition: assesses the possibility of splitting the construction into several periods;
- -
- Existence of competitors: assesses the existence of other similar activities in the municipality;
- -
- Involvement in urban congestion: linked with the growth of traffic overcrowding;
- -
- Encourage old town redevelopment: linked with the possibility of attracting new public and private investment for the redevelopment of the old town.
- public administration;
- political opposition;
- entrepreneurs;
- freelance professionals;
- business owners;
- social and cultural associations;
- students;
- the employed;
- the unemployed;
- the retired.
3.2. Design of the Alternative
- the partition in three levels allows for there to be three different activities with different modes and periods of operation. Each one would be separated from the others, but they would share the courtyard and the garden as places of social exchange;
- the courtyard represents a cornerstone which links all the activities and stakeholders together, creating a place of meetings and cultural exchanges;
- the shape of each story gives some suggestions about the use of the level: the ground floor could host shared functions with a food service; the first floor, which included the nuns’ room, could host hospitality functions; the second floor, which has big free rooms, could host the library.
3.3. Multicriteria Analysis
3.3.1. Regime Method
- rank: ordinal scale, ranks the alternatives with respect to the analyzed criterion; it goes from 1, for the best alternative, to 5, for the worst one;
- ---/+++: nominal scale, consists of a linguistic evaluation with respect to a seven-level qualitative scale; the levels are high (+++/---), medium (++/--), and low (+/-), for both positive and negative values, and “0” for moderate;
- €/m2: ratio scale, a statistical appraisal of the unitary cost of construction for each alternative;
- Yes/no: binary scale, it defines the existence of a certain condition for each evaluated alternative.
3.3.2. Weighted Summation Method
3.3.3. Social Evaluation and Coalition Assessment
- 1)
- Are you a citizen of Mugnano di Napoli?
- a)
- Yes, I am
- b)
- I usually frequent the city
- c)
- No, I am not
- 2)
- Do you know the ex-monastery of the Ritiro del Carmine
- a)
- Yes, I do
- b)
- I have heard of it
- c)
- No, I don’t
- 3)
- How do you evaluate the scenario “C: Cultural center and library” from 1 (perfect) to 9 (extremely bad)?
3.3.4. Results Comparisons
3.4. Definition of a Project Strategy
- -
- Ordinary management (O): linked to necessary things to run the activity;
- -
- Staff management (SM): linked to the costs of the employees;
- -
- Ordinary maintenance (OM): linked to the periodic activities to allow the normal use of the building;
- -
- Extraordinary maintenance (EM): linked to long period for repairs and/or prolonged use of the building;
- -
- Insurance and taxes (IT).
- -
- Rate income (RI): linked with the tickets sold for public events;
- -
- Nonrate income (NRI): linked with the rent received for the activity management;
4. Discussion and Future Research
Author Contributions
Funding
Conflicts of Interest
References
- UN (United Nations). Transforming Our World: The 2030 Agenda for Sustainable Development; General Assembly; UN (United Nations): New York, NY, USA, 2015. [Google Scholar]
- ICOMOS. ICOMOS Action Plan: Cultural Heritage and Localizing the UN Sustainable Development Goals (SDGs); ICOMOS: Paris, France, 2017. [Google Scholar]
- European Commission. Towards an Integrated Approach to Cultural Heritage for Europe; European Commission: Brussels, Belgium, 2014. [Google Scholar]
- Gastaldi, F.; Camerin, F. Immobili pubblici e militari dismessi: un’opportunità per la rigenerazione urbana. Eyesreg G. Sci. Reg. 2016, 6, 11–14. [Google Scholar]
- Ladu, M. Strategie e strumenti per rigenerare il patrimonio immobiliare pubblico nell’era della Smart City. In Proceedings of the 22nd Conferenza Nazionale ASITA, Bolzano, Italy, 27–29 November 2018; pp. 609–616. [Google Scholar]
- Mingione, E.; Vicari, S. Politiche urbane e innovazione sociale. In Città tra Sviluppo e Declino: Un’agenda Urbana Per l’Italia; Calafati, A.G., Ed.; Donzelli Editore: Roman, Italy, 2015; pp. 97–108. [Google Scholar]
- Mangialardo, A.; Micelli, E. From sources of financial value to commons: Emerging policies for enhancing public real-estate assets in Italy. Pap. Reg. Sci. 2018, 97, 1397–1408. [Google Scholar] [CrossRef]
- Ausiello, G. Innovation in the field of Cultural Heritage. Towards a conservative approach more and more sustainable. In Sustainable Technologies for the Enhancement of the Natural Landscape and of the Built Environment; De Joanna, P., Passaro, A., Eds.; Luciano Editore: Napoli, Italy, 2019. [Google Scholar]
- Yung, E.H.; Chan, E.H. Evaluation of the social values and willingness to pay for conserving built heritage in Hong Kong. Facilities 2015, 33, 76–98. [Google Scholar] [CrossRef]
- Calvaresi, C.; Pederiva, I. Community hub: Rigenerazione urbana e innovazione sociale. In Agenda Milano Ric e Prat Per una Città Inclusiva; Fond Feltrinelli: Milano, Italy, 2016. [Google Scholar]
- Valdes-Vasquez, R.; Klotz, L.E. Social sustainability considerations during planning and design: Framework of processes for construction projects. J. Constr. Eng. Manag. 2012, 139, 80–89. [Google Scholar] [CrossRef]
- Dempsey, N.; Bramley, G.; Power, S.; Brown, C. The social dimension of sustainable development: Defining urban social sustainability. Sustain. Dev. 2011, 19, 289–300. [Google Scholar] [CrossRef]
- Throsby, D. Investment in urban heritage conservation in developing countries: Concepts, methods and data. City Cult. Soc. 2016, 7, 81–86. [Google Scholar] [CrossRef]
- Fusco Girard, L.; Gravagnuolo, A. Circular economy and cultural heritage/landscape regeneration. Circular business, financing and governance models for a competitive Europe. Bdc Boll. Cent. Calza Bini 2017, 17, 35–52. [Google Scholar]
- Latham, D. Creative Re-Use of Buildings; Donhead Publishing Ltd.: Shaftesbury, UK, 2000. [Google Scholar]
- Plevoets, B. Retail-Reuse: An Interior View on Adaptive Reuse of Buildings. Ph.D. Thesis, Hasselt University, Hasselt, Belgium, 2015. [Google Scholar]
- Bullen, P.; Love, P. Adaptive reuse of heritage buildings. Struct. Surv. 2011, 29, 411–421. [Google Scholar] [CrossRef]
- Forte, F. Historic, Artistic and Cultural Patrimony for a “Habitable City”: Incentives for Care. In Green Energy and Technology, Integrated Evaluation for the Management of Contemporary Cities, Results of SIEV 2016; Springer: Cham, Switzerland, 2018. [Google Scholar]
- Fusco Girard, L. Creativity and the Human Sustainable City: Principles and Approaches for Nurturing City Resilience. In Sustainable City and Creativity. Promoting Creative Urban Initiatives; Girard, L.F., Baycan, T., Nijkamp, P., Eds.; ASHGATE: Farnham, UK, 2011; pp. 55–95. [Google Scholar]
- Lazrak, F.; Nijkamp, P.; Rietveld, P.; Rouwendal, J. Cultural heritage and creative cities: an economic evaluation perspective. In Sustain City Creat Promot Creat Urban Initiat; Girard, P., Baycan, L.F., Nijkamp, T., Eds.; Ashgate Publishing Editor: Farnham, UK, 2012; pp. 225–243. [Google Scholar]
- Geraedts, R.P.; van der Voordt, T.; Remøy, H. Conversion Potential Assessment Tools. In Building Resilience in Urban Settlements through Sustainable Change of Use; Remøy, H., Wilkinson, S.J., Eds.; Wiley-Blackwell: Hoboken, NJ, USA, 2018; pp. 121–151. ISBN 978-1-119-23142-4. [Google Scholar]
- Celadyn, M. Interior Architectural Design for Adaptive Reuse in Application of Environmental Sustainability Principles. Sustainability 2019, 11, 3820. [Google Scholar] [CrossRef]
- Pinto, M.R.; De Medici, S.; Senia, C.; Fabbricatti, K.; De Toro, P. Building reuse: multi-criteria assessment for compatible design. International Journal of Design Sciences and Technology. IJDST 2017, 22, 165–193. [Google Scholar]
- Bottero, M.; D’Alpaos, C.; Oppio, A. Ranking of Adaptive Reuse Strategies for Abandoned Industrial Heritage in Vulnerable Contexts: A Multiple Criteria Decision Aiding Approach. Sustainability 2019, 11, 785. [Google Scholar] [CrossRef]
- Simon, H. Theories of Bounded Rationality. In Decision and Organization; McGuire, C.B., Radner, R., Eds.; North-Holland: Amsterdam, The Netherlands, 1972; pp. 161–176. [Google Scholar]
- Dyson, K.; Matthews, J.; Love, P.E. Critical Success Factors of Adapting Heritage Buildings: An Exploratory Study. Built Environ. Proj. Asset Manag. 2015, 6, 44–57. [Google Scholar] [CrossRef]
- Munda, G. Social multi-criteria evaluation: Methodological foundations and operational consequences. Eur. J. Oper. Res. 2004, 158, 662–677. [Google Scholar] [CrossRef]
- De Marchi, B.; Funtowicz, S.O.; Cascio SLo Munda, G. Combining participative and institutional approaches with multicriteria evaluation. An empirical study for water issues in Troina, Sicily. Ecol. Econ. 2000, 34, 267–282. [Google Scholar] [CrossRef]
- Nijkamp, P.; Rietveld, P.; Voogd, H. Multicriteria Evaluation in Physical Planning; Elsevier Science: Amsterdam, The Netherland, 1990. [Google Scholar]
- Hinloopen, E.; Nijkamp, P.; Rietveld, P. Qualitative discrete multiple criteria choice models in regional planning. Reg. Sci. Urban Econ. 1983, 13, 77–102. [Google Scholar] [CrossRef]
- Janssen, R.; van Herwinjen, M.; Beinat, E. DEFINITE for Windows. A System to Support Decisions on a Finite Set of Alternatives (Software Package and User Manual); Institute for Environmental Studies (IVM), Vrije Universiteit: Amsterdam, The Netherland, 2001. [Google Scholar]
- Munda, G. Social multi-criteria evaluation for urban sustainability policies. Land Use Policy 2006, 23, 86–94. [Google Scholar] [CrossRef]
- Munda, G.; Nijkamp, P.; Rietveld, P. Qualitative multicriteria methods for fuzzy evaluation problems: An illustration of economic-ecological evaluation. Eur. J. Oper. Res. 1995, 82, 79–97. [Google Scholar] [CrossRef]
- Joint Research Centre of the European Commission. NAIADE. Manual and Tutorial. Joint Research Centre, EC, ISPRA Website, Version 1.0. ENG. Institute for Systems, Informatics and Safety: Italy, 1996. Available online: https://www.weadapt.org/sites/weadapt.org/files/naiade.pdf (accessed on 22 September 2019).
- Ferretti, V.; Pluchinotta, I.; Tsoukiàs, A. Studying the generation of alternatives in public policy making processes. Eur. J. Oper. Res. 2019, 273, 353–363. [Google Scholar] [CrossRef]
- Roy, B. Decision-aid and decision-making. Eur. J. Oper. Res. 1990, 45, 324–331. [Google Scholar] [CrossRef]
- Tsoukiàs, A. From decision theory to decision aiding methodology. Eur. J. Oper. Res. 2008, 187, 138–161. [Google Scholar] [CrossRef] [Green Version]
- Del Giudice, V.; De Paola, P.; Torrieri, F. An integrated choice model for the evaluation of urban sustainable renewal scenarios. Adv. Mater. Res. 2014, 1030, 2399–2406. [Google Scholar] [CrossRef]
- Del Giudice, V.; De Paola, P.; Torrieri, F.; Nijkamp, P.; Shapira, A. Real Estate Investment Choices and Decision Support Systems. Sustainability 2019, 11, 3110. [Google Scholar] [CrossRef]
- Torrieri, F.; Batà, A. Spatial Multi-criteria Decision Support System and Strategic Impact Assessment: a case study. Buildings 2017, 7, 96. [Google Scholar] [CrossRef]
- Rydin, Y.; Pennington, M. Public participation and local environmental planning: the collective action problem and the potential of social capital. Local Environ. 2000, 5, 153–169. [Google Scholar] [CrossRef]
- Coenen, F.H.J.M. Public Participation and Better Environmental Decisions. In The Promise and Limits of Participatory Processes for the Quality of Environmentally Related Decision-Making; Springer: Berlin/Heidelberg, Germany, 2008. [Google Scholar]
- Mathur, V.N.; Price, A.D.F.; Austin, S. Conceptualizing stakeholder engagement in the context of sustainability and its assessment. Constr. Manag. Econ. 2008, 26, 601–609. [Google Scholar] [CrossRef] [Green Version]
- Buanne, M.; Squillacciotti, M.; Scognamiglio, I.; Fumo, M. Idee progettuali per rigenerare il patrimonio edilizio scolastico: due complessi architettonici storici nel cuore antico di Napoli. In Colloqui. AT. e 2018. Edilizia Circolare; Cuboni, F., Desogus, G., Quaquero, E., Eds.; Edicom Edizioni: Cagliari, Italy, 2018; pp. 219–228. [Google Scholar]
- De Gargiulo, F. Mugnano di Napoli: Fra Storia e Tradizioni; Ferraro: Naples, Italy, 1982. [Google Scholar]
- Marina, F.; Gigliola, A.; Violano, A.; Mariangela, B.; Veronica, V. Dall’anagrafica dell’edilizia scolastica alla valutazione degli interventi di riqualificazione: alcuni casi di studio nella città metropolitana di Napoli. In Proceedings of the ReUso—VI Convegno Internazionale Sulla Documentazione, Conservazione e Recupero del Patrimonio Architettonico e Tutela Paesaggistica, Messina, Cyprus, 29 October–3 November 2018; Gangemi Editore: Roman, Italy, 2018. [Google Scholar]
- Trowers & Hamlins. Highly Valued, Hard to Value: Towards an Integrated Measurement of Real Estate Development. 2016. Available online: https://www.trowers.com/insights/2016/march/Highly-valued-hard-to-value---towards-an-integrated-measurement-of-real-estate-development (accessed on 22 September 2019).
- Rojas, E. Urban Heritage for Sustainable Development. In Culture: Urban Future; Global Report on Culture for Sustainable Urban Development. UNESCO, 2016. Available online: https://unesdoc.unesco.org/ark:/48223/pf0000245999 (accessed on 22 September 2019).
- Bryson, J.M. What to do when stakeholders matter: Stakeholder identification and analysis techniques. Public Manag. Rev. 2004, 6, 21–53. [Google Scholar] [CrossRef]
- Bovaird, T.; Löffler, E. The changing context of public policy. In Public Management and Governance, 2nd ed.; Bovaird, T., Löffler, E., Eds.; Routledge: Abington, UK, 2009; pp. 39–50. [Google Scholar]
- Istituto Nazionale di Statistica (Istat) La Violenza Sulle Donne. Available online: https://www.istat.it/it/violenza-sulle-donne. (accessed on 22 September 2019).
- Valenza, A.; Vignetti, S. Analisi finanziaria dei progetti di intervento pubblico. In Interventi Pubblici e Processi Decisionali; Parmentola, N., Rotondo, S., Eds.; Formez: Naples, Italy, 2004; pp. 85–103. [Google Scholar]
- Del Giudice, V. Estimo e Valutazione Economica dei progetti; Loffredo Editore University: Naples, Italy, 2011. [Google Scholar]
- Sartori, D.; Catalano, G.; Genco, M.; Pancotti, C.; Sirtori, E.; Vignetti, S.; Bo, C. Guide to Cost-Benefit Analysis of Investment Projects. Economic appraisal tool for Cohesion Policy 2014–2020; European Commission: Brussels, Belgium, 2014. [Google Scholar]
Project Alternatives | |||||||||
---|---|---|---|---|---|---|---|---|---|
Subcriteria | Index | c/b | A | B | C | D | E | ||
CRITERIA | social | Ability to involve the third sector | rank | b | 2 | 5 | 3 | 4 | 1 |
Awareness and social collaboration | rank | b | 1 | 2 | 5 | 4 | 3 | ||
Enhancement of welfare | ---/+++ | b | ++ | + | ++ | ++ | +++ | ||
economic | Possibility of obtaining public funds | ---/+++ | b | ++ | 0 | 0 | + | ++ | |
Construction cost | €/m2 | c | 793 | 793 | 975 | 904 | 904 | ||
Capacity of encouraging new activities | rank | b | 5 | 4 | 1 | 3 | 2 | ||
Possibility of construction time partition | yes/no | b | no | no | yes | yes | yes | ||
Existence of competitors | yes/no | c | no | yes | no | yes | no | ||
urban | Involvement in urban congestion | rank | b | 3 | 1 | 5 | 2 | 4 | |
Encourage the old town redevelopment | ---/+++ | b | --- | -- | ++ | + | ++ |
Public administration | a | b | c | d | e | f | g | h | i | l | |
Ability to involve the third sector | a | 1.200 | 0.588 | 1.000 | 0.714 | 1.200 | 1.000 | 1.500 | 1.500 | 1.700 | |
Awareness and social collaboration | b | 0.833 | 0.500 | 1.300 | 1.000 | 1.400 | 1.700 | 2.000 | 1.800 | 2.200 | |
Enhancement of welfare | c | 1.700 | 2.000 | 3.000 | 1.500 | 2.000 | 2.000 | 3.000 | 3.300 | 4.000 | |
Possibility of obtain public funds | d | 1.000 | 0.769 | 0.333 | 0.588 | 1.500 | 1.600 | 2.000 | 2.000 | 3.000 | |
Construction cost | e | 1.400 | 1.000 | 0.667 | 1.700 | 2.000 | 1.600 | 2.000 | 2.100 | 3.000 | |
Capacty of encourge new activities | f | 0.833 | 0.714 | 0.500 | 0.670 | 0.500 | 1.000 | 1.500 | 1.600 | 1.800 | |
Possibility of construction time partition | g | 1.000 | 0.588 | 0.500 | 0.625 | 0.625 | 1.000 | 1.400 | 1.800 | 2.100 | |
Existence of competitors | h | 0.667 | 0.500 | 0.333 | 0.500 | 0.500 | 0.667 | 0.714 | 1.500 | 1.300 | |
Involvement in urban congestion | i | 0.667 | 0.556 | 0.303 | 0.500 | 0.476 | 0.625 | 0.556 | 0.667 | 1.500 | |
Encourage the old town redevelopment | l | 0.588 | 0.455 | 0.250 | 0.333 | 0.333 | 0.556 | 0.476 | 0.769 | 0.667 | |
Technical expert | a | b | c | d | e | f | g | h | i | l | |
Ability to involve the third sector | a | 1.000 | 3.500 | 4.000 | 0.333 | 1.500 | 0.500 | 2.000 | 1.500 | 1.800 | |
Awareness and social collaboration | b | 1.000 | 0.500 | 2.500 | 0.667 | 1.500 | 0.714 | 0.714 | 2.000 | 1.000 | |
Enhancement of welfare | c | 0.286 | 2.000 | 1.000 | 1.000 | 2.000 | 1.700 | 1.500 | 3.000 | 1.700 | |
Possibility of obtain public funds | d | 0.250 | 0.400 | 1.000 | 1.500 | 3.000 | 2.000 | 2.000 | 3.500 | 3.500 | |
Construction cost | e | 3.000 | 1.500 | 1.000 | 0.667 | 2.000 | 1.500 | 1.700 | 3.000 | 2.100 | |
Capacty of encourge new activities | f | 0.667 | 0.667 | 0.500 | 0.333 | 0.500 | 0.667 | 0.500 | 1.000 | 0.769 | |
Possibility of construction time partition | g | 2.000 | 1.400 | 0.588 | 0.500 | 0.667 | 1.500 | 1.000 | 1.700 | 1.500 | |
Existence of competitors | h | 0.500 | 1.400 | 0.667 | 0.500 | 0.588 | 2.000 | 1.000 | 2.000 | 1.500 | |
Involvement in urban congestion | i | 0.667 | 0.500 | 0.333 | 0.286 | 0.333 | 1.000 | 0.588 | 0.500 | 0.714 | |
Encourage the old town redevelopment | l | 0.556 | 1.000 | 0.588 | 0.286 | 0.476 | 1.300 | 0.667 | 0.667 | 1.400 |
Stakeholders | Project Alternatives | ||||
---|---|---|---|---|---|
A | B | C | D | E | |
Public administration | good | more or less good | good | more or less good | very good |
Political opposition | moderate | moderate | very good | very good | more or less good |
Entrepreneur | more or less bad | moderate | moderate | very good | perfect |
Freelance professional | good | moderate | very good | more or less good | very good |
Business owner | moderate | moderate | perfect | more or less good | good |
Social and cultural association | good | more or less good | good | more or less good | very good |
Student | more or less good | moderate | good | more or less good | very good |
Employed | moderate | moderate | good | more or less good | very good |
Unemployed | very good | moderate | good | moderate | good |
Retired | more or less bad | moderate | very good | more or less good | very good |
0.8545 | 0.8171 | 0.8058 | 0.7816 | 0.7716 | 0.7530 | 0.7382 | ||
---|---|---|---|---|---|---|---|---|
RANKING | 1 | E | E | E | E | E | E | E |
2 | C | C | C | C | C | C | C | |
3 | A | A | D | D | D | D | D | |
4 | D | D | A | A | A | A | A | |
5 | B | B | B | B | B | B | B |
Ranking | Regime Method | Weighted Summation | NAIADE | ||
---|---|---|---|---|---|
P.A. | T.E. | P.A. | T.E. | ||
1 | E | E | E | E | E |
2 | A | A | D | C | C |
3 | D | D | C | D | D |
4 | B | B | A | A | A |
5 | C | C | B | B | B |
Construction Cost | € |
---|---|
Technical construction cost | 1,445,996.83 |
Taxes | 303,659.33 |
Professional costs | 113,727.65 |
Preliminary studies and surveys | 40,000.00 |
Tender notice | 5000.00 |
Accidents | 72,299.84 |
Total | 1,980,683.66 |
Activity | Management Model |
---|---|
Ground floor | |
Pooled space | Direct |
Toy room | Direct |
Association room | Indirect |
Sacristy | Indirect |
Restaurant | Indirect |
Theater | Direct |
First floor | |
Antiviolence center | Direct |
Second floor | |
Cultural center | Direct |
Conferences room | Direct |
Costs | Incomes | Funds | ||||||
---|---|---|---|---|---|---|---|---|
O | SM | OM | EM | IT | RI | NRI | F | |
€/Year | k€/Year | €/Year | €/10Year | €/Year | €/Year | €/Year | €/Year | |
Ground floor | ||||||||
Pooled spaces | 2400 | 51,662 | 800 | 12,000 | ||||
Toy room | 3.6 | 11,310 | 400 | 8000 | 2400 | |||
Association room | 5000 | 1155 | 3000 | |||||
Sacristy | 600 | 1680 | 5400 | |||||
Restaurant | 18,000 | 6006 | 25,200 | |||||
Theater | 14,000 | 10,000 | 600 | 16,000 | 39,230 | 12,500 | 10,000 | |
First floor | ||||||||
Antiviolence center | 17,850 | 53,192 | 2000 | 50,000 | 91,042 | |||
Second floor | ||||||||
Cultural center | 23,500 | 43,668 | 2500 | 55,000 | 4500 | |||
Conferences room | 7000 | 400 | 8000 | 12,000 | ||||
Total | 68,350 | 169,832 | 6700 | 178,000 | 8841 | 41,630 | 58,100 | 105,542 |
*Values in Thousand-Euros | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Time line | 1° | 2° | 3° | 4° | 5° | 6° | 7° | 8° | 9° | 10° | 11° | 12° | 13° | 14° | 15° | 16° | 17° | 18° | 19° | 20° |
TOTAL COSTS | −1455 | −528 | −313 | −313 | −313 | −314 | −313 | −313 | −313 | −314 | −313 | −424 | −313 | −314 | −313 | −313 | −313 | −314 | −313 | −313 |
Construction cost | 1455 | 526 | ||||||||||||||||||
Ordinary management | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | ||
Staff mangement | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | ||
Ordinary maintenance | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | |||
Extraordinary maintenance | 178 | |||||||||||||||||||
Insurance and taxes | 2 | 7 | 7 | 7 | 9 | 7 | 7 | 7 | 9 | 7 | 7 | 7 | 9 | 7 | 7 | 7 | 9 | 7 | 7 | |
TOTAL INCOMES | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Rate icome | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | ||
Non-rate income | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | ||
FLOW (incomes - costs) | −1455 | −528 | −152 | −152 | −152 | −154 | −152 | −152 | −152 | −154 | −152 | −324 | −152 | −154 | −152 | −152 | −152 | −154 | −152 | −152 |
Public founds | 1455 | 528 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 |
FLOW (incomes - costs + fuonds) | 0 | 0 | −47 | −47 | −47 | −48 | −47 | −47 | −47 | −48 | −47 | −218 | −47 | −48 | −47 | −47 | −47 | −48 | −47 | −47 |
Municipality founds | 0 | 0 | 47 | 47 | 47 | 48 | 47 | 47 | 47 | 48 | 47 | 218 | 47 | 48 | 47 | 47 | 47 | 48 | 47 | 47 |
Net cash flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
© 2019 by the authors. Licensee MDPI, Basel, Switzerland. This article is an open access article distributed under the terms and conditions of the Creative Commons Attribution (CC BY) license (http://creativecommons.org/licenses/by/4.0/).
Share and Cite
Torrieri, F.; Fumo, M.; Sarnataro, M.; Ausiello, G. An Integrated Decision Support System for the Sustainable Reuse of the Former Monastery of “Ritiro del Carmine” in Campania Region. Sustainability 2019, 11, 5244. https://doi.org/10.3390/su11195244
Torrieri F, Fumo M, Sarnataro M, Ausiello G. An Integrated Decision Support System for the Sustainable Reuse of the Former Monastery of “Ritiro del Carmine” in Campania Region. Sustainability. 2019; 11(19):5244. https://doi.org/10.3390/su11195244
Chicago/Turabian StyleTorrieri, Francesca, Marina Fumo, Michele Sarnataro, and Gigliola Ausiello. 2019. "An Integrated Decision Support System for the Sustainable Reuse of the Former Monastery of “Ritiro del Carmine” in Campania Region" Sustainability 11, no. 19: 5244. https://doi.org/10.3390/su11195244
APA StyleTorrieri, F., Fumo, M., Sarnataro, M., & Ausiello, G. (2019). An Integrated Decision Support System for the Sustainable Reuse of the Former Monastery of “Ritiro del Carmine” in Campania Region. Sustainability, 11(19), 5244. https://doi.org/10.3390/su11195244